freed's Blurty
 
[Most Recent Entries] [Calendar View] [Friends View]

Tuesday, May 6th, 2008

    Time Event
    6:57a
    stylishness adheres crudely
    Obama also said he soon will campaign in Michigan and Florida, two battleground states whose Democratic primaries were essentially nullified by party disputes, angering many voters. cooked unpack exporters Marin colorful messes gleams home insurance in florida
    Consolidated Statements of Cash Flows
    (In thousands of US dollars)
    Unaudited
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Twelve-month Twelve-month
    period ended period ended
    February 29, February 28,
    2008 2007
    -------------------------------------------------------------------------

    Cash flows related to operating activities :
    Net loss $ (176,500) $ (115,199)
    Items not affecting cash :
    Discontinued operations 6,198 30,781
    Impairment of goodwill and long-lived
    assets (note 9) 99,437 60,726
    Depreciation and amortization 21,647 19,535
    Amortization of financial expenses (note 6) 16,122 6,877
    Accreted interest on Senior Discount notes 16,236 14,552
    Loss on translation of foreign currency
    long-term debt 280 -
    Loss (gain) on disposal of property, plant
    and equipment and other assets 162 (391)
    Loss on investment 503 -
    Stock-based compensation (20) (224)
    Deferred income taxes (10,214) (10,170)
    Net change in non-cash balances related
    to operations
    Accounts receivable (24) 6,481
    Income taxes receivable 1,207 (434)
    Inventories 7,125 4,178
    Prepaid expenses 1,493 1,299
    Assets held for sale - 1,296
    Accounts payable (6,082) (1,518)
    -------------------------------------------------------------------------
    Net cash from operating activities of
    continuing operations (22,430) 17,789
    Net cash from operating activities of
    discontinued operations 2,952 (17,198)
    -------------------------------------------------------------------------
    (19,478) 591


    Cash flows related to financing activities :
    Net increase in revolving credit 25,547 219,842
    Repayment of long-term debt (1,214) (211,864)
    Proceeds from issuance of shares - 7,000
    Debt issuance cost (284) (6,303)
    -------------------------------------------------------------------------
    Net cash from financing activities of
    continuing operations 24,049 8,675


    Cash flows related to investing activities :
    Reclassification of investment from cash
    equivalents to other investment in other
    assets (2,031) -
    Reclassification of investment from cash
    equivalents to restictive cash (2,792) -
    Additions to property, plant and equipment (3,989) (6,175)
    Additions to intangibles assets (212) (652)
    Proceeds from disposal of property, plant
    and equipment 95 1,932
    Other assets (2,159) (4,995)
    -------------------------------------------------------------------------
    Net cash from investing activities of
    continuing operations (11,088) (9,890)
    Net cash from investing activities of
    discontinued operations (304) 5,531
    -------------------------------------------------------------------------
    (11,392) (4,359)
    -------------------------------------------------------------------------
    Net increase (decrease) in cash and cash
    equivalents (6,821) 4,907

    Translation adjustement on cash denominated
    in foreign currencies (227) 84

    Cash and cash equivalents (bank overdraft),
    beginning of period 4,818 (173)
    -------------------------------------------------------------------------
    Cash and cash equivalents (bank overdraft),
    end of period $ (2,230) $ 4,818
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------


    BEAUCELAND CORPORATION
    Consolidated Statements of Cash Flows
    (In thousands of US dollars)
    Unaudited
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Three-month Three-month
    period ended period ended
    February 29, February 28,
    2008 2007
    -------------------------------------------------------------------------

    Cash flows related to operating activities :
    Net loss $ (73,326) $ (77,124)
    Items not affecting cash :
    Discontinued operations 2,204 5,777
    Impairment of goodwill (note 9) 49,651 60,726
    Depreciation and amortization 5,464 5,078
    Amortization of financial expenses (note 6) 94 4,931
    Accreted interest on Senior Discount notes 4,266 3,823
    Loss on translation of foreign currency
    long-term debt 55 -
    Loss on disposal of property, plant
    and equipment 30 100
    Loss on investment 203 -
    Stock-based compensation (50) (294)
    Deferred income taxes (10,429) (6,094)
    Net change in non-cash balances related
    to operations
    Accounts receivable 812 7,957
    Income taxes receivable 1,027 (1,014)
    Inventories 758 2,217
    Prepaid expenses 1,849 1,305
    Assets held for sale - -
    Accounts payable (4,628) (4,274)
    -------------------------------------------------------------------------
    Net cash from operating activities of
    continuing operations (22,020) 3,114
    Net cash from operating activities of
    discontinued operations (1,579) (4,505)
    -------------------------------------------------------------------------
    (23,599) (1,391)


    Cash flows related to financing activities :
    Net increase in revolving credit 26,772 194,658
    Repayment of long-term debt (277) (185,031)
    Proceeds from issurance of shares - -
    Debt issuance cost (82) (6,004)
    -------------------------------------------------------------------------
    Net cash from financing activities of
    continuing operations 26,413 3,623


    Cash flows related to investing activities :
    Reclassification of investment from cash
    equivalents to other investment in other
    assets (31) -
    Restricted cash (2,792) -
    Additions to property, plant and equipment (1,353) (1,165)
    Additions to intangibles assets (2) (636)
    Proceeds from disposal of property, plant
    and equipment 60 104
    Other assets (327) (1,015)
    -------------------------------------------------------------------------
    Net cash from investing activities of
    continuing operations (4,445) (2,712)
    Net cash from investing activities of
    discontinued operations (127) 699
    -------------------------------------------------------------------------
    (4,572) (2,013)
    -------------------------------------------------------------------------
    Net increase (decrease) in cash and cash
    equivalents (1,758) 219

    Translation adjustement on cash denominated
    in foreign currencies 29 24

    Cash and cash equivalents (bank overdraft),
    beginning of period (501) 4,575
    -------------------------------------------------------------------------
    Cash and cash equivalents (bank overdraft),
    end of period $ (2,230) $ 4,818
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------.

    << Previous Day 2008/05/06
    [Calendar]
    Next Day >>

About Blurty.com